| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 18K | -90% |
| Net profit | DKK 16K | -91% |
| Total assets | DKK 912K | +24% |
| Equity | DKK -3,4M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 201 | -683 | 149 | 2.510 | 2.046 | 2.885 | 2.317 | 1.526 | 839 | 1.039 | 1.069 | 1.368 | 1.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.158 | -2.294 | -2.336 | -2.547 | -2.076 | -2.262 | -1.463 | -1.174 | -1.294 |
| EBITDA | 23 | -120 | -683 | -96 | 376 | -113 | 591 | -19 | -1.021 | -1.237 | -1.223 | -395 | 189 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -134 | -134 | -0 | -0 | -0 |
| EBIT | 23 | -120 | -683 | -96 | 376 | -113 | 591 | -19 | -1.155 | -1.371 | -1.357 | -395 | 189 | 18 |
| Net financials | -2 | 3 | 12 | -4 | -2 | -3 | -7 | -18 | -10 | -36 | -10 | -3 | -2 | -2 |
| Profit before tax | 21 | -117 | -672 | -100 | 375 | -116 | 583 | -37 | -1.164 | -1.407 | -1.367 | -398 | 187 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -117 | -672 | -100 | 375 | -116 | 583 | -37 | -1.164 | -1.407 | -1.367 | -398 | 187 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 871 | 354 | 420 | 801 | 762 | 1.446 | 1.274 | 1.336 | 1.244 | 1.084 | 652 | 738 | 912 |
| Equity | 87 | 569 | -102 | -202 | 172 | 56 | 639 | 602 | -562 | -1.969 | -3.335 | -3.599 | -3.412 | -3.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 500 | 2.000 | 3.949 | 4 | 0 | 0 |
| Short-term debt | 366 | 302 | 456 | 622 | 629 | 706 | 806 | 570 | 1.398 | 1.212 | 471 | 3.854 | 3.818 | 4.006 |
| Total debt | 366 | 302 | 456 | 622 | 629 | 706 | 806 | 672 | 1.898 | 3.212 | 4.419 | 3.858 | 3.818 | 4.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2021 | — | — |
HG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kabocama Invest ApS | Company | 66.7% | 66.7% | 2021 |
FINN E. HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |
| Hans Gregersen | Management | 0 companies |