| Revenue | DKK -27K | -64% |
| EBITDA | DKK -217K | +13% |
| Net profit | DKK 455K | -37% |
| Total assets | DKK 68,4M | +4% |
| Equity | DKK 40,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -6 | -7 | -9 | 25 | -20 | -75 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -258 | -175 | -190 |
| EBITDA | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -6 | -7 | -9 | -269 | -278 | -250 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -6 | -7 | -9 | -269 | -278 | -250 | -217 |
| Net financials | 605 | 730 | 714 | 667 | -23 | 890 | 9.881 | 11.607 | 5.512 | 6.568 | 6.634 | -415 | 1.030 | 772 |
| Profit before tax | 601 | 726 | 710 | 661 | -29 | 886 | 9.876 | 11.601 | 5.505 | 6.560 | 6.366 | -693 | 780 | 555 |
| Tax | 7 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | -11 | -9 | 361 | -322 | 53 | 99 |
| Net profit | 594 | 723 | 706 | 661 | -29 | 886 | 9.876 | 11.601 | 5.516 | 6.569 | 6.005 | -371 | 726 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.929 | 5.649 | 5.789 | 6.221 | 5.712 | 6.602 | 15.846 | 36.813 | 29.537 | 87.761 | 84.179 | 65.267 | 65.962 | 68.425 |
| Equity | 4.919 | 5.642 | 5.778 | 6.010 | 5.631 | 6.267 | 15.842 | 25.443 | 21.959 | 28.278 | 34.283 | 39.151 | 39.877 | 40.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 7 | 11 | 211 | 81 | 336 | 4 | 11.370 | 7.578 | 59.483 | 49.896 | 26.116 | 26.085 | 28.292 |
| Total debt | 11 | 7 | 11 | 211 | 81 | 336 | 4 | 11.370 | 7.578 | 59.483 | 49.896 | 26.116 | 26.085 | 28.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|