| Revenue | DKK -38K | -39% |
| EBITDA | DKK -38K | +39% |
| Net profit | DKK 14,2M | +5% |
| Total assets | DKK 59,8M | +2% |
| Equity | DKK 48,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -18 | -32 | -36 | -43 | -95 | -72 | -41 | -89 | -95 | -76 | -62 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -15 | -18 | -32 | -36 | -43 | -95 | -72 | -41 | -89 | -95 | -76 | -62 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -15 | -18 | -32 | -36 | -43 | -95 | -72 | -41 | -89 | -95 | -76 | -62 | -38 |
| Net financials | 4.483 | 4.295 | 9.995 | 3.965 | 4.808 | 5.016 | 4.587 | 4.818 | 4.085 | 8.749 | 10.474 | 7.598 | 13.492 | 14.181 |
| Profit before tax | 4.559 | 4.280 | 9.977 | 3.933 | 4.772 | 4.973 | 4.492 | 4.746 | 4.044 | 8.660 | 10.379 | 7.522 | 13.430 | 14.143 |
| Tax | 43 | -71 | -85 | -55 | -38 | -61 | -73 | -74 | -80 | -67 | -49 | -41 | -90 | -15 |
| Net profit | 4.516 | 4.351 | 10.062 | 3.988 | 4.810 | 5.033 | 4.565 | 4.820 | 4.124 | 8.727 | 10.428 | 7.563 | 13.520 | 14.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.194 | 23.394 | 31.964 | 15.076 | 14.839 | 15.128 | 14.068 | 15.997 | 21.767 | 40.845 | 50.516 | 56.763 | 58.465 | 59.833 |
| Equity | 4.515 | 4.756 | 10.348 | 4.493 | 4.929 | 4.970 | 4.793 | 5.261 | 8.952 | 27.383 | 31.662 | 32.903 | 43.187 | 48.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.680 | 14.993 | 16.305 | 4.080 | 4.323 | 9.265 | 8.176 | 9.925 | 11.211 | 10.967 | 14.539 | 18.163 | 9.859 | 6.752 |
| Total debt | 10.680 | 14.993 | 16.305 | 4.080 | 4.323 | 9.265 | 8.176 | 9.925 | 11.211 | 10.967 | 14.539 | 18.163 | 9.859 | 6.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2002 | — | — |
HP Management | Management | 2002 | — | — |
MS Management | Management | 2023 | — | — |
HR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREND HOLDING 2006 ApS | Company | 33.3% | 33.3% | 2021 |
BRINKMANN UNCORPORATED ApS | Company | 25.0% | 25.0% | 2021 |
HR 2005 ApS | Company | 25.0% | 25.0% | 2021 |
ORIENTAL GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Aage Larsen | Management | 0 companies |
| Henrik Poulsen | Management | 0 companies |
| Marianne Saxdorff Brinkmann | Management | 0 companies |
| Henrik Riis Jensen | Management | 0 companies |