| Revenue | DKK -51K | -315% |
| EBITDA | DKK -174K | +25% |
| Net profit | DKK 12K | +103% |
| Total assets | DKK 3,9M | -26% |
| Equity | DKK 3,8M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 107 | — | -51 | -61 | -54 | 19 | 78 | 94 | 126 | 126 | 70 | 24 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -28 | -218 | -398 | -551 | -503 | -534 | -533 | -311 | -189 | -122 |
| EBITDA | 9 | 173 | 0 | -75 | -89 | -272 | -378 | -857 | -417 | -438 | -407 | -241 | -233 | -174 |
| Depreciation & amort. | -2 | -33 | -0 | -0 | -0 | -49 | -60 | -64 | -52 | -63 | -62 | -86 | -0 | -0 |
| EBIT | 7 | 140 | 0 | -75 | -89 | -321 | -438 | -920 | -469 | -501 | -469 | -327 | -233 | -174 |
| Net financials | -1.045 | -906 | 0 | 5.199 | 351 | 341 | 648 | 180 | 1.123 | 1.841 | 2.270 | 1.435 | -126 | 186 |
| Profit before tax | -494 | -508 | 0 | 5.124 | 238 | -5 | 185 | -766 | 627 | 1.317 | 1.800 | 1.107 | -359 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 4 | 3 | -0 | -5 | -0 | -0 | -0 |
| Net profit | -494 | -508 | 0 | 5.124 | 238 | -5 | 183 | -771 | 624 | 1.317 | 1.805 | 1.107 | -359 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.401 | 8.105 | 0 | 15.368 | 14.612 | 13.624 | 11.426 | 9.581 | 9.533 | 9.500 | 9.989 | 7.135 | 5.279 | 3.890 |
| Equity | 8.337 | 7.445 | 0 | 15.300 | 14.528 | 13.512 | 11.196 | 9.425 | 9.387 | 9.353 | 9.658 | 6.766 | 5.206 | 3.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.063 | -660 | 0 | 68 | 84 | 112 | 230 | 156 | 146 | 147 | 331 | 369 | 72 | 71 |
| Total debt | -2.063 | -660 | 0 | 68 | 84 | 112 | 230 | 156 | 146 | 147 | 331 | 369 | 72 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|