| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 481K | -37% |
| Total assets | DKK 1,3M | -68% |
| Equity | DKK 1,1M | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -8 | -8 | -8 | -9 | -4 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 1.158 | -5 | -6 | -8 | -8 | -8 | -9 | -4 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 1.158 | -5 | -6 | -8 | -8 | -8 | -9 | -4 | -5 | -6 | -6 | -6 |
| Net financials | 1.189 | 1.162 | 953 | 642 | 87 | 66 | -65 | 732 | 831 | 967 | 299 | 793 | 490 |
| Profit before tax | 1.185 | 1.158 | 949 | 637 | 79 | 58 | -73 | 722 | 827 | 963 | 293 | 787 | 484 |
| Tax | -0 | -0 | -0 | -0 | 2 | 13 | -16 | 32 | 62 | 51 | -93 | 20 | 3 |
| Net profit | 1.185 | 1.158 | 949 | 637 | 77 | 45 | -57 | 690 | 765 | 911 | 387 | 767 | 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.731 | 2.809 | 2.673 | 2.671 | 2.647 | 2.603 | 2.438 | 3.246 | 3.875 | 4.710 | 4.028 | 4.050 | 1.290 |
| Equity | 125 | 1.721 | 2.026 | 2.663 | 2.638 | 2.580 | 2.417 | 2.999 | 3.653 | 4.451 | 3.732 | 3.779 | 1.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 1.087 | 648 | 8 | 9 | 23 | 21 | 247 | 222 | 259 | 296 | 272 | 151 |
| Total debt | 3 | 1.087 | 648 | 8 | 9 | 23 | 21 | 247 | 222 | 259 | 296 | 272 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|