| Revenue | DKK 2,1M | -6% |
| EBITDA | DKK -302K | -160% |
| Net profit | DKK 70,4M | +1353% |
| Total assets | DKK 490,3M | +17% |
| Equity | DKK 467,3M | +14% |
| Employees | 5 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 360 | 1.440 | 1.820 | 1.923 | 1.920 | 2.281 | 2.133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -515 | -1.095 | -0 | -0 | -0 | -1.708 | -1.876 |
| EBITDA | — | — | — | — | — | — | — | — | — | -10 | -7 | -10 | -7 | 299 | -166 | -262 | 23 | -635 | -414 | -318 | -116 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -120 | -483 | -0 | -0 | -0 | -228 | -193 |
| EBIT | — | — | — | — | — | — | — | — | — | -10 | -7 | -10 | -12 | 295 | -171 | -382 | -460 | -635 | -414 | -318 | -344 | -495 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.666 | 5.986 | 3.548 | 15.085 | 15.419 | 25.303 | 27.257 | 66.226 | 51.046 | 68.485 | 131.309 | 5.743 | 71.295 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 2.656 | 5.980 | 3.538 | 15.074 | 15.714 | 25.132 | 26.875 | 65.766 | 50.411 | 68.071 | 130.991 | 5.399 | 70.800 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -530 | -701 | 136 | 555 | 439 |
| Net profit | — | — | — | — | — | — | — | — | — | 2.656 | 5.980 | 3.538 | 15.074 | 15.714 | 25.132 | 26.875 | 65.766 | 50.941 | 68.772 | 130.855 | 4.844 | 70.361 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.297 | 46.433 | 48.571 | 59.229 | 71.566 | 92.215 | 111.450 | 172.118 | 221.225 | 287.972 | 426.047 | 418.540 | 490.312 |
| Equity | — | — | — | — | — | — | — | — | — | 36.171 | 42.151 | 44.289 | 57.363 | 69.076 | 92.208 | 111.083 | 171.850 | 219.222 | 287.111 | 419.069 | 409.914 | 467.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.029 | 2.898 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.126 | 4.283 | 4.282 | 1.866 | 2.490 | 7 | 367 | 268 | 2.003 | 861 | 6.978 | 5.597 | 20.139 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.126 | 4.283 | 4.282 | 1.866 | 2.490 | 7 | 367 | 268 | 2.003 | 861 | 6.978 | 8.626 | 23.037 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|