| Revenue | DKK 5K | -140% |
| EBITDA | DKK 5K | +140% |
| Net profit | DKK 96K | -74% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 4,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -37 | -5 | -6 | -16 | -6 | -7 | -4 | -20 | -8 | -11 | -13 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -37 | -5 | -6 | -16 | -6 | -7 | -12 | -20 | -8 | -11 | -13 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -13 | -13 | -19 | -9 | -15 | -7 | -7 | -7 | -0 |
| EBIT | -6 | -7 | -37 | -5 | -13 | -28 | -19 | -26 | -21 | -35 | -14 | -18 | -19 | 5 |
| Net financials | -125 | -13 | 1.985 | 284 | 2.776 | 75 | -2 | 123 | 20 | 578 | -71 | -239 | 428 | 124 |
| Profit before tax | -131 | -21 | 1.947 | 278 | 2.763 | 46 | -21 | 96 | -1 | 543 | -86 | -256 | 409 | 129 |
| Tax | -0 | -0 | -0 | -0 | -27 | 10 | -0 | 17 | -0 | 119 | -19 | -0 | 35 | 33 |
| Net profit | -131 | -21 | 1.947 | 278 | 2.789 | 36 | -21 | 80 | -1 | 423 | -67 | -256 | 374 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 858 | 2.329 | 2.140 | 4.763 | 4.677 | 4.543 | 4.518 | 4.406 | 4.849 | 4.672 | 4.163 | 4.427 | 4.438 |
| Equity | 837 | 817 | 2.250 | 2.130 | 4.719 | 4.654 | 4.530 | 4.504 | 4.395 | 4.708 | 4.528 | 4.128 | 4.385 | 4.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 42 | 79 | 10 | 44 | 23 | 13 | 14 | 11 | 141 | 144 | 35 | 42 | 79 |
| Total debt | 34 | 42 | 79 | 10 | 44 | 23 | 13 | 14 | 11 | 141 | 144 | 35 | 42 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |