| Revenue | DKK -6K | -118% |
| EBITDA | DKK -6K | -455% |
| Net profit | DKK 2K | -89% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 227K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 349 | 389 | 318 | 323 | 168 | — | 9 | 32 | -6 |
| Staff expenses | -336 | -304 | -327 | -281 | -285 | -178 | -0 | -0 | -30 | -0 |
| EBITDA | 82 | 45 | 62 | 37 | 38 | -10 | 0 | 9 | 2 | -6 |
| Depreciation & amort. | 13 | 28 | -28 | -30 | -131 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 18 | 34 | 7 | -93 | -10 | 0 | 9 | 2 | -6 |
| Net financials | 13 | 22 | 33 | 8 | 15 | 21 | 0 | 15 | 13 | 8 |
| Profit before tax | 81 | 40 | 67 | 15 | -78 | 10 | 0 | 24 | 15 | 2 |
| Tax | 12 | 6 | 18 | -10 | 14 | 2 | -0 | 15 | 1 | 0 |
| Net profit | 69 | 34 | 49 | 24 | -92 | 8 | 0 | 9 | 14 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 332 | 730 | 800 | 720 | 758 | 0 | 885 | 980 | 1.057 |
| Equity | — | — | 289 | 313 | 221 | 229 | 0 | 211 | 225 | 227 |
| Long-term debt | 83 | 43 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 289 | 439 | 487 | 499 | 529 | 0 | 674 | 754 | 829 |
| Total debt | 328 | 332 | 441 | 487 | 499 | 529 | 0 | 674 | 754 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2002 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRK HOLDING S.M.B.A. | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Else Bang | Founder | 0 companies |
| Bjarne Nybo Stenager | Chief Executive Officer | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |