| Revenue | DKK -212K | — |
| EBITDA | DKK -212K | — |
| Net profit | DKK -212K | +4% |
| Total assets | DKK 145K | -59% |
| Equity | DKK 145K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -10 | -12 | 0 | -212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | -117 | 49 | -9 | -5 | -68 | -27 | -115 | 272 | -10 | -12 | 0 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | -117 | 49 | -9 | -5 | -68 | -27 | -115 | 272 | -10 | -12 | 0 | -212 |
| Net financials | 159 | -110 | 57 | 4 | 3 | -60 | -18 | -106 | 282 | 263 | 90 | -296 | 0 |
| Profit before tax | 153 | -118 | 49 | -9 | -5 | -68 | -27 | -115 | 272 | 253 | 77 | -296 | -212 |
| Tax | 19 | -6 | 18 | -0 | -0 | -0 | -0 | -0 | -2 | -16 | -2 | -75 | -0 |
| Net profit | 134 | -111 | 31 | -9 | -5 | -68 | -27 | -115 | 274 | 269 | 80 | -221 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 403 | 442 | 445 | 447 | 387 | 367 | 30 | 328 | 528 | 564 | 357 | 145 |
| Equity | 425 | 333 | 364 | 355 | 349 | 281 | 254 | 19 | 294 | 462 | 472 | 357 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 70 | 79 | 91 | 98 | 106 | 113 | 11 | 34 | 65 | 92 | 0 | 0 |
| Total debt | 68 | 70 | 79 | 91 | 98 | 106 | 113 | 11 | 34 | 65 | 92 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|