| Revenue | DKK 2B | +15% |
| EBITDA | DKK 66,4M | +26% |
| Net profit | DKK 83,7M | +25% |
| Total assets | DKK 2,6B | +3% |
| Equity | DKK 2,1B | +4% |
| Employees | 264 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581.526 | 593.857 | 767.661 | 994.908 | 1.165.218 | 1.153.058 | 3.342.772 | 3.325.858 | 3.766.996 | 3.683.787 | 1.748.460 | 2.003.786 |
| Staff expenses | -30.468 | -42.384 | -52.046 | -73.138 | -86.742 | -101.899 | -294.040 | -291.506 | -331.253 | -322.321 | -242.835 | -260.879 |
| EBITDA | 90.148 | 70.959 | 60.975 | 79.872 | 118.889 | 98.934 | 299.089 | 361.709 | 334.863 | 261.857 | 52.820 | 66.362 |
| Depreciation & amort. | -444 | 570 | -1.146 | -2.087 | -2.903 | -4.259 | -16.980 | -16.010 | -15.422 | -15.672 | -12.382 | -11.739 |
| EBIT | 89.704 | 70.389 | 59.829 | 77.785 | 115.986 | 94.675 | 282.109 | 345.699 | 319.441 | 246.185 | 40.438 | 54.623 |
| Net financials | -135 | -271 | -199 | -203 | -402 | -982 | -8.545 | -9.841 | -9.553 | -4.472 | 47.018 | 53.842 |
| Profit before tax | 89.569 | 70.118 | 59.630 | 77.582 | 115.584 | 93.693 | 273.564 | 335.858 | 309.888 | 241.712 | 87.456 | 108.465 |
| Tax | 22.397 | 17.251 | 13.958 | 17.071 | 25.433 | 20.618 | 60.841 | 74.491 | 67.877 | 53.729 | 20.284 | 24.777 |
| Net profit | 67.172 | 52.867 | 45.672 | 60.511 | 90.151 | 73.075 | 212.723 | 261.367 | 242.011 | 187.983 | 67.172 | 83.688 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.683 | 269.735 | 287.718 | 403.362 | 607.205 | 663.552 | 2.066.933 | 2.273.938 | 2.564.285 | 2.817.948 | 2.530.368 | 2.616.220 |
| Equity | 162.500 | 165.367 | 152.015 | 212.526 | 302.677 | 375.752 | 1.225.867 | 1.487.234 | 1.729.245 | 1.917.228 | 1.984.400 | 2.068.088 |
| Long-term debt | 0 | 0 | 4.170 | 6.489 | 12.668 | 13.536 | 58.603 | 44.188 | 50.443 | 42.703 | 23.996 | 20.390 |
| Short-term debt | 77.858 | 98.563 | 125.278 | 175.538 | 283.373 | 259.565 | 747.700 | 706.151 | 745.424 | 826.203 | 494.393 | 456.581 |
| Total debt | 77.858 | 98.563 | 129.448 | 182.027 | 296.041 | 273.101 | 806.303 | 750.339 | 795.867 | 868.907 | 545.968 | 476.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
PE Founder | Founder | 2002 | — | — |
BL Management | Management | 2008 | — | — |
EL Management | Management | 2015 | — | — |
MA Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSCOMPAGNIET HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ravn-Nielsen | Management | 0 companies |
| Poul Erik Andersen | Founder | 0 companies |
| Brian Langvad | Management | 0 companies |
| Ejvin Legaard | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Ole Boysen Thomsen | Deputy Chairman | 0 companies |
| Allan Auning-Hansen | Deputy Chairman | 0 companies |
| Morten Chrone | Board of Directors | 0 companies |
| Erik Rehnquist | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Board of Directors | 0 companies |
| Michael Toxværd Hansen | Deputy Chairman | 0 companies |
| Mads Dehlsen Winther | Deputy Chairman | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Anna Schøning | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Karsten Rydder Pedersen | Chairman | 0 companies |
| Lone Molgjer Rehnquist | Board of Directors | 0 companies |
| Finn Knud Mortensen | Board of Directors | 0 companies |
| Søren Haugaard | Chairman | 0 companies |
| Steffen Martin Baungaard | Chairman | 0 companies |
| Jesper Svendsen | Deputy Chairman | 0 companies |