| Revenue | DKK 4,3M | +21% |
| EBITDA | DKK 2,3M | +41% |
| Net profit | DKK 1,8M | +42% |
| Total assets | DKK 5,2M | +25% |
| Equity | DKK 2,6M | +59% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.978 | 3.166 | 3.386 | 3.557 | 4.315 |
| Staff expenses | -2.150 | -2.106 | -2.014 | -1.898 | -1.973 |
| EBITDA | 828 | 1.060 | 1.372 | 1.659 | 2.342 |
| Depreciation & amort. | -4 | -3 | -10 | -10 | -10 |
| EBIT | 824 | 1.056 | 1.363 | 1.649 | 2.332 |
| Net financials | -3 | -19 | -5 | 7 | 15 |
| Profit before tax | 820 | 1.037 | 1.358 | 1.656 | 2.348 |
| Tax | 182 | 229 | 300 | 365 | 518 |
| Net profit | 639 | 808 | 1.058 | 1.292 | 1.830 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.912 | 3.857 | 3.837 | 4.171 | 5.221 |
| Equity | 2.043 | 933 | 1.216 | 1.658 | 2.638 |
| Long-term debt | 173 | 176 | 182 | 188 | 143 |
| Short-term debt | 1.857 | 1.106 | 1.013 | 1.115 | 1.447 |
| Total debt | 2.030 | 1.282 | 1.195 | 1.303 | 1.590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD | Founder | 2002 |
AR Management | Management | 2011 |
| Former (2) | ||
KH Audit | Audit | 2002 – 2002 |
AM Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| BORKWOOD DEVELOPMENTS LIMITED | Founder | 0 companies |
| Anders Ravn | Management | 0 companies |
| Kent Hansen | Audit | 0 companies |
| Aage Madsen | Management | 0 companies |