| Revenue | DKK -24K | +102% |
| EBITDA | DKK -24K | -102% |
| Net profit | DKK -18K | -119% |
| Total assets | DKK 60K | -24% |
| Equity | DKK -2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 9 | 0 | 72 | -19 | -11 | -32 | -22 | -19 | -18 | -20 | -12 | -24 |
| Staff expenses | -2 | -14 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -32 | -31 | -25 | -19 | -11 | -32 | -22 | -19 | -18 | -20 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -32 | -31 | -25 | -19 | -11 | -32 | -22 | -19 | -18 | -20 | -12 | -24 |
| Net financials | -678 | -111 | -5 | -2 | -1 | 1 | -3 | -302 | -4 | 8 | 9 | 3 | 6 |
| Profit before tax | -698 | -143 | -36 | -28 | -20 | -10 | -35 | -324 | -23 | -11 | -11 | -8 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -698 | -143 | -36 | -28 | -20 | -10 | -35 | -324 | -23 | -11 | -11 | -8 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.321 | 989 | 854 | 1.027 | 1.008 | 798 | 763 | 316 | 117 | 93 | 87 | 79 | 60 |
| Equity | -2.035 | -2.178 | -2.215 | -2.242 | -2.262 | -2.272 | -2.307 | -2.630 | -2.653 | -2.664 | -2.675 | -2.684 | -2.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.356 | 3.167 | 3.068 | 3.269 | 3.270 | 3.070 | 3.070 | 2.946 | 2.770 | 2.757 | 2.763 | 2.762 | 2.762 |
| Total debt | 3.356 | 3.167 | 3.068 | 3.269 | 3.270 | 3.070 | 3.070 | 2.946 | 2.770 | 2.757 | 2.763 | 2.762 | 2.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |