| Revenue | DKK -42K | +11% |
| EBITDA | DKK -285K | -43% |
| Net profit | DKK 795K | +121% |
| Total assets | DKK 119,9M | +12% |
| Equity | DKK 83,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -31 | 50 | -22 | -40 | -30 | -30 | -36 | -35 | -41 | -30 | -38 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -243 |
| EBITDA | -23 | -20 | -31 | 50 | -22 | -40 | -30 | -30 | -36 | -35 | -41 | -30 | -199 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -20 | -31 | 50 | -22 | -40 | -30 | -30 | -36 | -35 | -41 | -30 | -199 | -285 |
| Net financials | -5.134 | 3.479 | 2.005 | 13.395 | 9.117 | 9.901 | 5.060 | -6.972 | 7.805 | 7.839 | 12.345 | -7.379 | -3.442 | 731 |
| Profit before tax | -5.157 | 3.459 | 1.974 | 13.445 | 9.095 | 9.861 | 5.030 | -7.001 | 7.769 | 7.804 | 12.304 | -7.410 | -3.641 | 445 |
| Tax | -5 | 4 | -13 | -31 | -0 | 123 | 12 | 341 | 96 | 238 | -118 | 103 | 83 | -350 |
| Net profit | -5.151 | 3.455 | 1.987 | 13.475 | 9.095 | 9.738 | 5.018 | -7.342 | 7.673 | 7.566 | 12.422 | -7.513 | -3.724 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.168 | 53.845 | 55.955 | 82.916 | 71.844 | 82.486 | 94.719 | 87.323 | 101.375 | 93.894 | 113.073 | 105.369 | 106.838 | 119.944 |
| Equity | 50.153 | 53.830 | 55.897 | 62.583 | 71.825 | 81.460 | 85.478 | 77.136 | 76.809 | 81.833 | 94.140 | 86.510 | 82.663 | 83.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 59 | 20.317 | 19 | 1.025 | 9.241 | 10.187 | 24.565 | 12.061 | 18.933 | 18.859 | 24.175 | 36.485 |
| Total debt | 15 | 15 | 59 | 20.317 | 19 | 1.025 | 9.241 | 10.187 | 24.565 | 12.061 | 18.933 | 18.859 | 24.175 | 36.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Benedikt Kold | Management | 0 companies |