| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -1,6M | -269% |
| Total assets | DKK 610K | -33% |
| Equity | DKK 244K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -377 | -378 | -166 | 42 | — | -31 | -10 | — | — | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 13 | 369 | 371 | 158 | 33 | 88 | -31 | -10 | -31 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 13 | 369 | 371 | 158 | 33 | 88 | -31 | -10 | -31 | -7 | -8 | -9 | -9 |
| Net financials | -265 | -307 | -3 | -1 | 1 | 3 | 102 | -807 | -193 | 527 | 252 | -386 | -423 | -1.589 |
| Profit before tax | -271 | 305 | 366 | 370 | 160 | 35 | 93 | -838 | -203 | 495 | 245 | -393 | -431 | -1.598 |
| Tax | 14 | 2 | -18 | -2 | 1 | -3 | -0 | 1 | -0 | -0 | -0 | -0 | 1 | -1 |
| Net profit | -285 | 303 | 384 | 372 | 159 | 39 | 93 | -839 | -203 | 495 | 245 | -393 | -433 | -1.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 922 | 1.317 | 1.693 | 1.807 | 1.789 | 2.034 | 1.422 | 1.633 | 1.710 | 1.725 | 1.333 | 908 | 610 |
| Equity | 962 | 659 | 1.043 | 1.415 | 1.574 | 1.612 | 1.706 | 867 | 664 | 1.068 | 1.314 | 920 | 488 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 616 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | -263 | 273 | 278 | 234 | 177 | 328 | 378 | 353 | 642 | 411 | 412 | 421 | 365 |
| Total debt | 252 | -263 | 273 | 278 | 234 | 177 | 328 | 555 | 968 | 642 | 411 | 412 | 421 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|