| Revenue | DKK -595K | +114% |
| EBITDA | DKK -595K | -114% |
| Net profit | DKK 20,9M | +388% |
| Total assets | DKK 77,8M | +20% |
| Equity | DKK 64,8M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -651 | -59 | -75 | — | -191 | -275 | -264 | -269 | -504 | -414 | -278 | -595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -651 | -59 | -75 | -263 | -191 | -275 | -264 | -269 | -504 | -414 | -278 | -595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -651 | -59 | -75 | -263 | -191 | -275 | -264 | -269 | -504 | -414 | -278 | -595 |
| Net financials | -945 | -24 | 5.716 | 6.102 | 5.152 | 6.194 | 5.251 | 5.226 | 2.198 | 9.186 | 7.089 | 4.693 | 23.279 |
| Profit before tax | -998 | -675 | 5.657 | 6.027 | 4.889 | 6.003 | 4.976 | 4.962 | 1.929 | 8.682 | 6.675 | 4.415 | 22.684 |
| Tax | -250 | -92 | 73 | 101 | -118 | 137 | 147 | 180 | 188 | 1.233 | -289 | 130 | 1.773 |
| Net profit | -749 | -583 | 5.542 | 5.926 | 5.007 | 5.866 | 4.830 | 4.782 | 1.741 | 7.449 | 6.965 | 4.285 | 20.911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.574 | 23.359 | 28.428 | 30.957 | 31.041 | 36.875 | 41.745 | 46.217 | 47.795 | 55.361 | 62.156 | 64.660 | 77.828 |
| Equity | 24.412 | 23.329 | 28.371 | 25.933 | 30.940 | 35.806 | 39.635 | 43.418 | 45.159 | 52.615 | 39.580 | 43.866 | 64.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.163 | 30 | 57 | 5.024 | 101 | 1.070 | 2.110 | 2.800 | 2.636 | 2.746 | 22.576 | 20.794 | 13.051 |
| Total debt | 5.163 | 30 | 57 | 5.024 | 101 | 1.070 | 2.110 | 2.800 | 2.636 | 2.746 | 22.576 | 20.794 | 13.051 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
140864 ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
280894 ApS | Company | 20.0% | 20.0% | 2015 |
060897 ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boe Christensen | Board of Directors | 0 companies |
| Henry Heiberg | Chairman | 0 companies |