| Revenue | DKK 53,5M | -21% |
| EBITDA | DKK 10,6M | -49% |
| Net profit | DKK 2,3M | -68% |
| Total assets | DKK 62,7M | -14% |
| Equity | DKK 9,3M | -45% |
| Employees | 77 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50.777 | 53.643 | 58.740 | 67.900 | 53.510 |
| Staff expenses | -41.170 | -43.137 | -45.801 | -46.952 | -42.152 |
| EBITDA | 9.607 | 10.406 | 12.940 | 20.949 | 10.598 |
| Depreciation & amort. | -9.266 | -10.068 | -9.863 | -9.895 | -8.487 |
| EBIT | 341 | 338 | 3.076 | 11.054 | 2.111 |
| Net financials | -45 | -223 | -270 | -1.961 | 810 |
| Profit before tax | 296 | 115 | 2.806 | 9.093 | 2.921 |
| Tax | -18 | -24 | 573 | 1.947 | 645 |
| Net profit | 314 | 139 | 2.233 | 7.146 | 2.276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.413 | 61.926 | 66.983 | 72.576 | 62.745 |
| Equity | 10.689 | 9.628 | 11.861 | 17.007 | 9.283 |
| Long-term debt | 16.880 | 25.540 | 29.445 | 28.813 | 31.657 |
| Short-term debt | 23.771 | 25.565 | 23.860 | 23.034 | 19.864 |
| Total debt | 40.651 | 51.105 | 53.305 | 51.847 | 51.521 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2025 |
AK Management | Management | 2025 |
| Former (1) | ||
EK Management | Management | 2002 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Chairman | 2025 | |
| Board of Directors | 2002 | |
| Former (4) | ||
| Board of Directors | 2002 – 2008 | |
| Chairman | 2009 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hussak Knudsen | Management | 0 companies |
| Ejler Kristian Knudsen | Management | 0 companies |
| Allan Knudsen Andersen | Management | 0 companies |
| Hans Jørgen Kümler Knudsen | Board of Directors | 0 companies |
| Poul Erik Knudsen | Board of Directors | 0 companies |
| Erik Munk Poulsen | Chairman | 0 companies |
| Gert Kristensen | Chairman | 0 companies |
| Peder Ole Knudsen | Board of Directors | 0 companies |
| Lars Erik Sørensen | Board of Directors | 0 companies |
| Mikkel Sejr Flaathen Egeberg | Board of Directors | 0 companies |