| Revenue | DKK 22,8M | -9% |
| EBITDA | DKK 2,7M | -16% |
| Net profit | DKK 203K | -23% |
| Total assets | DKK 21,2M | +2% |
| Equity | DKK 12,6M | +2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.476 | 23.975 | 28.593 | 24.956 | 22.820 |
| Staff expenses | -20.015 | -20.057 | -20.510 | -21.728 | -20.110 |
| EBITDA | 4.460 | 3.919 | 8.083 | 3.228 | 2.709 |
| Depreciation & amort. | -2.538 | -2.431 | -2.892 | -2.961 | -2.498 |
| EBIT | 1.922 | 1.488 | 5.191 | 267 | 211 |
| Net financials | 245 | 70 | -185 | 74 | 63 |
| Profit before tax | 2.167 | 1.557 | 5.005 | 341 | 274 |
| Tax | 452 | 319 | 1.149 | 78 | 71 |
| Net profit | 1.715 | 1.238 | 3.856 | 262 | 203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.926 | 23.189 | 23.317 | 20.789 | 21.150 |
| Equity | 12.019 | 12.257 | 14.113 | 12.376 | 12.579 |
| Long-term debt | 321 | 296 | 532 | 449 | 370 |
| Short-term debt | 11.586 | 10.636 | 8.672 | 8.014 | 8.304 |
| Total debt | 11.586 | 10.636 | 8.672 | 8.014 | 8.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2026 |
| Former (4) | ||
PE Management | Management | 2004 – 2007 |
LA Management | Management | 2011 – 2026 |
EK Management | Management | 2002 – 2004 |
EK Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2025 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Deputy Chairman | 2010 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Knudsen | Management | 0 companies |
| Leo Andersen | Management | 0 companies |
| Ejler Kristian Knudsen | Management | 0 companies |
| Anders Diernis Simonsen | Management | 0 companies |
| Ejner Kristensen | Chief Executive Officer | 0 companies |
| Aksel Holst Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Kümler Knudsen | Chairman | 0 companies |
| Helge Bruno Jensen | Chairman | 0 companies |
| Gert Kristensen | Board of Directors | 0 companies |
| Leo Laustsen | Board of Directors | 0 companies |
| Peder Ole Knudsen | Board of Directors | 0 companies |
| Jens Peter Lentfer Petersen | Board of Directors | 0 companies |
| Lene Rigmor Simonsen | Deputy Chairman | 0 companies |