| Revenue | DKK -378K | -122% |
| EBITDA | DKK -2,2M | -993% |
| Net profit | DKK -1,8M | -1661% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK -854K | -192% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.982 | 1.737 | 1.909 | 2.388 | 1.726 | -378 |
| Staff expenses | -1.438 | -1.517 | -1.735 | -1.449 | -1.485 | -1.773 |
| EBITDA | 544 | 219 | 174 | 939 | 241 | -2.151 |
| Depreciation & amort. | -380 | -163 | -44 | -42 | -12 | -43 |
| EBIT | 163 | 56 | 130 | 897 | 229 | -2.194 |
| Net financials | -75 | -64 | -31 | -84 | -83 | -97 |
| Profit before tax | 88 | -7 | 100 | 813 | 146 | -2.290 |
| Tax | 22 | -4 | 26 | 191 | 32 | -504 |
| Net profit | 66 | -3 | 74 | 622 | 114 | -1.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.627 | 1.766 | 1.580 | 2.407 | 2.335 | 2.585 |
| Equity | 125 | 122 | 195 | 818 | 932 | -854 |
| Long-term debt | 675 | 675 | 675 | 591 | 591 | 431 |
| Short-term debt | 780 | 955 | 699 | 996 | 810 | 2.990 |
| Total debt | 1.455 | 1.630 | 1.374 | 1.586 | 1.400 | 3.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2007 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
OH | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISE LOTTE KRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Kristensen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Ole Holm | Chairman | 0 companies |