| Revenue | DKK 1,6M | -10% |
| EBITDA | DKK 429K | -27% |
| Net profit | DKK 353K | -15% |
| Total assets | DKK 3M | +15% |
| Equity | DKK 2,3M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.722 | 1.775 | 1.921 | 1.776 | 1.596 |
| Staff expenses | -1.037 | -788 | -1.040 | -1.185 | -1.167 |
| EBITDA | 685 | 987 | 881 | 591 | 429 |
| Depreciation & amort. | -73 | -4 | -7 | -7 | -7 |
| EBIT | 612 | 983 | 874 | 583 | 422 |
| Net financials | 14 | 43 | -35 | -49 | 30 |
| Profit before tax | 626 | 1.027 | 839 | 534 | 452 |
| Tax | 156 | 251 | 194 | 118 | 99 |
| Net profit | 470 | 775 | 644 | 416 | 353 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.212 | 1.663 | 2.229 | 2.609 | 2.995 |
| Equity | 125 | 900 | 1.545 | 1.961 | 2.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 760 | 683 | 647 | 681 |
| Total debt | 1.085 | 760 | 683 | 647 | 681 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RB Management | Management | 2002 – 2008 |
JR Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 2008 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
OH | Board of Directors | 2006 – 2008 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Balling Nissen | Management | 0 companies |
| Jette Rønholt Jensen | Management | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |
| Ole Holm | Board of Directors | 0 companies |