Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAMETHER & LARSEN VVS ApS
APS
Active
CVR 26869528
Toppevadvej 5, 3670
Veksø Sjælland
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 2002 · 23 years old
12 employees
www.grametheroglarsen.dk
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
GRAMETHER & LARSEN VVS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
5M
2021
6M
2022
6M
2023
6M
2024
7M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
1M
2021
1M
0%
2022
1M
0%
2023
1M
0%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.432
6.029
5.887
5.867
7.130
Staff expenses
-4.695
-5.212
-4.661
-4.871
-5.976
EBITDA
680
776
1.227
996
1.154
Depreciation & amort.
-37
-30
-30
-67
-45
EBIT
643
746
1.197
929
1.109
Net financials
-92
-51
1
-29
-48
Profit before tax
550
694
1.197
900
1.061
Tax
127
167
276
204
242
Net profit
424
527
922
696
819
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.290
4.850
4.956
4.811
6.004
Equity
2.281
2.408
2.830
1.026
1.145
Long-term debt
0
0
0
0
0
Short-term debt
3.009
2.442
2.126
3.785
4.860
Total debt
3.009
2.442
2.126
3.785
4.860
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16.2%
This company
2021
2025
Equity ratio
19.1%
This company
38.2%
Market median
-50% vs market
2021
2025
Return on equity
71.5%
This company
18.4%
Market median
+289% vs market
2021
2025
Net profit margin (of gross profit)
11.5%
This company
2021
2025
Asset turnover (of gross profit)
1.19×
This company
2021
2025
Debt / equity
4.25×
This company
0.62×
Market median
-585% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRAMETHER & LARSEN VVS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
