| Revenue | DKK 0 | — |
| EBITDA | DKK -96K | -7% |
| Net profit | DKK 518K | +81% |
| Total assets | DKK 5,5M | +9% |
| Equity | DKK 5,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -194 | -73 | -1.197 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 384 | -205 | -83 | 3.716 | -194 | -73 | -1.197 | -83 | -135 | -139 | -90 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 384 | -205 | -83 | 3.716 | -194 | -73 | -1.197 | -83 | -135 | -139 | -90 | -96 |
| Net financials | 60 | 386 | -131 | -5 | 3.970 | 107 | -274 | -714 | 340 | 1.266 | 27 | 424 | 760 |
| Profit before tax | 50 | 379 | -142 | -18 | 3.954 | 7 | -302 | -732 | 257 | 1.131 | -112 | 334 | 664 |
| Tax | 21 | -3 | 14 | 12 | 49 | 10 | -64 | 99 | 54 | 195 | 10 | 48 | 146 |
| Net profit | 29 | 382 | -156 | -30 | 3.905 | -3 | -237 | -831 | 202 | 937 | -122 | 286 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.747 | 3.160 | 2.831 | 2.849 | 10.673 | 5.550 | 5.312 | 4.631 | 4.395 | 5.424 | 4.971 | 5.057 | 5.488 |
| Equity | 2.682 | 2.968 | 2.713 | 2.583 | 5.935 | 5.532 | 5.295 | 4.364 | 4.341 | 5.178 | 4.956 | 5.042 | 5.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Short-term debt | 65 | 193 | 118 | 266 | 4.738 | 18 | 17 | 267 | 54 | 246 | 15 | 15 | 15 |
| Total debt | 65 | 193 | 118 | 266 | 4.738 | 18 | 17 | 267 | 54 | 246 | 15 | 15 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|