| Revenue | DKK 2M | -1% |
| EBITDA | DKK 1,9M | -49% |
| Net profit | DKK -388K | -198% |
| Total assets | DKK 35,5M | -5% |
| Equity | DKK 5,8M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.938 | 1.958 | 1.913 | 1.974 | 1.962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.625 | 3.554 | 3.349 | 3.829 | 1.934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.625 | 3.554 | 3.349 | 3.829 | 1.934 |
| Net financials | 478 | -2.224 | -3.344 | -1.508 | -2.095 |
| Profit before tax | 2.192 | -549 | -1.881 | 395 | -388 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.192 | -549 | -1.881 | 395 | -388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.386 | 37.008 | 35.988 | 37.395 | 35.520 |
| Equity | 7.705 | 7.236 | 5.443 | 6.086 | 5.793 |
| Long-term debt | 29.848 | 28.221 | 28.840 | 0 | 28.775 |
| Short-term debt | 833 | 1.551 | 1.705 | 31.310 | 951 |
| Total debt | 30.681 | 29.772 | 30.545 | 31.310 | 29.726 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Lund-Petersen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |