| Revenue | DKK 0 | — |
| EBITDA | DKK -542K | +26% |
| Net profit | DKK 107,8M | -2% |
| Total assets | DKK 1,1B | +8% |
| Equity | DKK 1B | +9% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -88 | -209 | -207 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -88 | -209 | -207 | 24.517 | -117 | -102 | -2.652 | -6.891 | -171 | -359 | -655 | -730 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -88 | -209 | -207 | 24.517 | -117 | -102 | -2.652 | -6.891 | -171 | -359 | -655 | -730 | -542 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.330 | 74.713 | 60.423 | 0 | 45.759 | 67.880 | 23.485 | 162.905 | 81.919 | 167.835 | -4.747 | 126.503 | 121.533 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 58.242 | 74.504 | 60.215 | 24.517 | 45.642 | 67.778 | 20.833 | 156.014 | 81.748 | 167.476 | -5.402 | 125.774 | 120.990 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11.793 | 10.604 | 5.166 | -0 | -1.206 | 5.225 | -4.838 | 10.116 | 11.468 | 27.561 | -11.911 | 15.550 | 13.235 |
| Net profit | — | — | — | — | — | — | — | — | — | 46.449 | 63.900 | 55.049 | 24.517 | 46.848 | 62.553 | 25.672 | 145.898 | 70.280 | 139.915 | 6.509 | 110.223 | 107.755 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356.479 | 411.932 | 473.082 | 218.350 | 563.875 | 601.436 | 622.685 | 706.269 | 756.634 | 918.982 | 876.322 | 972.924 | 1.055.418 |
| Equity | — | — | — | — | — | — | — | — | — | 348.812 | 405.770 | 466.545 | 200 | 555.582 | 589.281 | 613.856 | 693.199 | 741.671 | 885.085 | 863.948 | 958.067 | 1.048.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.392 | 10 | 60 | 0 | 60 | 3.526 | 60 | 4.368 | 6.497 | 25.805 | 4.770 | 7.834 | 157 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.392 | 10 | 60 | 0 | 60 | 3.526 | 60 | 4.368 | 6.497 | 25.805 | 4.770 | 7.834 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|