| Revenue | DKK -64K | -12% |
| EBITDA | DKK -218K | +2% |
| Net profit | DKK 2,2M | +0% |
| Total assets | DKK 34,1M | +8% |
| Equity | DKK 33,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -44 | -35 | -29 | -40 | -39 | -42 | -97 | -50 | -59 | -76 | -73 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -150 | -150 | -153 |
| EBITDA | -68 | -44 | -35 | -29 | -40 | -39 | -42 | -97 | -50 | -159 | -226 | -223 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -44 | -35 | -29 | -40 | -39 | -42 | -97 | -50 | -159 | -226 | -223 | -218 |
| Net financials | 2.933 | 2.846 | 2.363 | 3.079 | 684 | 808 | 319 | 1.143 | 778 | 10.816 | 1.523 | 2.413 | 2.458 |
| Profit before tax | 2.865 | 2.802 | 2.328 | 3.050 | 643 | 769 | 277 | 1.047 | 728 | 10.657 | 1.297 | 2.190 | 2.240 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -53 | -47 | -0 | 49 |
| Net profit | 2.865 | 2.802 | 2.328 | 3.050 | 643 | 769 | 277 | 1.047 | 833 | 10.710 | 1.344 | 2.190 | 2.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.020 | 13.443 | 15.413 | 18.579 | 18.937 | 19.399 | 19.401 | 20.367 | 21.058 | 30.935 | 29.500 | 31.578 | 34.117 |
| Equity | 10.561 | 13.112 | 15.139 | 18.360 | 18.731 | 19.312 | 19.310 | 20.279 | 21.002 | 29.099 | 29.443 | 31.233 | 33.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 331 | 215 | 126 | 223 | 86 | 91 | 88 | 56 | 1.836 | 57 | 346 | 626 |
| Total debt | 331 | 331 | 215 | 126 | 223 | 86 | 91 | 88 | 56 | 1.836 | 57 | 346 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |