| Revenue | DKK -104K | +10% |
| EBITDA | DKK -254K | -4% |
| Net profit | DKK 3,9M | +20% |
| Total assets | DKK 22,3M | +19% |
| Equity | DKK 21,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -52 | -27 | — | -52 | -62 | -71 | -66 | -78 | -93 | -93 | -95 | -104 |
| Staff expenses | -0 | -0 | -1.950 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | -15 | -52 | -1.977 | -204 | -202 | -212 | -221 | -216 | -228 | -243 | -243 | -245 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -52 | -1.977 | -204 | -202 | -212 | -221 | -216 | -228 | -243 | -243 | -245 | -254 |
| Net financials | 3.632 | 3.563 | 3.197 | 3.045 | 1.294 | 1.323 | -15 | 2.126 | 665 | 3.513 | -115 | 3.501 | 4.162 |
| Profit before tax | 3.617 | 3.511 | 1.221 | 2.841 | 1.092 | 1.111 | -276 | 1.910 | 437 | 3.270 | -359 | 3.256 | 3.907 |
| Tax | -0 | 35 | -264 | 387 | 122 | 7 | 6 | -0 | -0 | 1 | 7 | 5 | 11 |
| Net profit | 3.617 | 3.476 | 1.485 | 2.454 | 950 | 1.104 | -281 | 1.910 | 437 | 3.269 | -365 | 3.251 | 3.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.090 | 17.195 | 18.464 | 20.466 | 17.739 | 18.065 | 14.611 | 16.442 | 15.428 | 17.646 | 16.395 | 18.821 | 22.333 |
| Equity | 15.052 | 17.124 | 18.404 | 20.416 | 17.694 | 17.964 | 14.509 | 16.341 | 15.327 | 17.544 | 16.030 | 18.719 | 21.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 71 | 60 | 50 | 45 | 102 | 102 | 102 | 102 | 102 | 364 | 102 | 848 |
| Total debt | 37 | 71 | 60 | 50 | 45 | 102 | 102 | 102 | 102 | 102 | 364 | 102 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |