| Revenue | DKK 4K | -120% |
| EBITDA | DKK 4K | +120% |
| Net profit | DKK 2K | +111% |
| Total assets | DKK 93K | -9% |
| Equity | DKK 43K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 208 | 128 | 250 | 228 | 81 | 199 | 55 | 44 | 8 | 17 | -18 | 4 |
| Staff expenses | -315 | -307 | -302 | -224 | -257 | -162 | -131 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -60 | -114 | 26 | -29 | -81 | 69 | 14 | 44 | 8 | 17 | -18 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -21 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -60 | -114 | 3 | -51 | -84 | 65 | 11 | 43 | 8 | 17 | -18 | 4 |
| Net financials | 28 | 18 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -2 | -2 | -1 |
| Profit before tax | 27 | -43 | -114 | 3 | -51 | -85 | 65 | 11 | 43 | 8 | 15 | -20 | 2 |
| Tax | 8 | 19 | 40 | 1 | -9 | -17 | 15 | 4 | 9 | 2 | 6 | -4 | 1 |
| Net profit | 19 | -62 | -155 | 2 | -42 | -68 | 50 | 6 | 34 | 6 | 9 | -16 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 502 | 635 | 575 | 503 | 419 | 497 | 323 | 229 | 154 | 151 | 102 | 93 |
| Equity | 519 | 438 | 421 | 423 | 381 | 314 | 364 | 264 | 198 | 104 | 82 | 42 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 64 | 214 | 152 | 121 | 106 | 134 | 59 | 31 | 50 | 69 | 60 | 49 |
| Total debt | 220 | 64 | 214 | 152 | 121 | 106 | 134 | 59 | 31 | 50 | 69 | 60 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
DL Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEDL HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Dennis Luplau | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Tanja Luplau | Chairman | 0 companies |
| Michael Valdemar Pragner | Board of Directors | 0 companies |