| Revenue | DKK -10K | +40% |
| EBITDA | DKK -10K | -40% |
| Net profit | DKK 981K | +159% |
| Total assets | DKK 6,7M | +22% |
| Equity | DKK 5,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -269 | 258 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -269 | 258 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -10 |
| Net financials | 91 | 59 | 67 | 232 | 475 | 341 | 535 | 133 | 600 | 468 | 1.068 | 386 | 985 |
| Profit before tax | 86 | 54 | -136 | 227 | 470 | 336 | 530 | 128 | 595 | 462 | 1.062 | 379 | 975 |
| Tax | -40 | -2 | 14 | -1 | -2 | -5 | 2 | 1 | 0 | 0 | -2 | 0 | -6 |
| Net profit | 126 | 55 | -217 | 491 | 473 | 341 | 528 | 127 | 595 | 461 | 1.064 | 379 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 749 | 636 | 902 | 1.412 | 1.788 | 2.383 | 2.561 | 3.205 | 3.829 | 5.201 | 5.474 | 6.669 |
| Equity | 486 | 542 | 420 | 648 | 1.120 | 1.461 | 1.989 | 2.116 | 2.711 | 3.172 | 4.237 | 4.616 | 5.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 208 | 217 | 254 | 291 | 327 | 394 | 445 | 494 | 657 | 964 | 858 | 1.072 |
| Total debt | 202 | 208 | 217 | 254 | 291 | 327 | 394 | 445 | 494 | 657 | 964 | 858 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Price Grønfeldt Rasmussen | Founder | 0 companies |