| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | — |
| Net profit | DKK -10K | — |
| Total assets | DKK 311K | -18% |
| Equity | DKK -2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -34 | -72 | -204 | -7 | -2 | 0 | 0 | 102 | -0 | -1 | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -34 | -72 | -204 | -7 | -2 | 0 | 0 | 102 | -0 | -1 | 0 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -34 | -72 | -204 | -7 | -2 | 0 | 0 | 102 | -0 | -1 | 0 | -10 |
| Net financials | -114 | -110 | -116 | -121 | -70 | 358 | 0 | 0 | -0 | 439 | 0 | 0 | 0 |
| Profit before tax | -134 | -144 | -188 | -325 | -78 | 356 | 0 | 0 | 102 | 438 | -1 | 0 | -10 |
| Tax | -0 | -0 | -0 | -0 | -29 | -0 | -0 | -47 | -18 | -7 | -0 | -0 | -0 |
| Net profit | -134 | -144 | -188 | -325 | -49 | 356 | 0 | 47 | 120 | 445 | -1 | 0 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 5 | 100 | 100 | 373 | 54 | 60 | 60 | 418 | 411 | 385 | 379 | 311 |
| Equity | -3.659 | -3.803 | -3.991 | -4.316 | -4.365 | -4.009 | -4.009 | -3.962 | -3.842 | -3.397 | -2.686 | -2.677 | -2.725 |
| Long-term debt | 3.563 | 3.797 | 3.885 | 4.124 | 3.793 | 3.660 | 3.445 | 3.233 | 3.131 | 3.095 | 3.071 | 3.056 | 0 |
| Short-term debt | 100 | 11 | 206 | 292 | 944 | 403 | 623 | 788 | 1.129 | 712 | 0 | 0 | 3.036 |
| Total debt | 3.664 | 3.808 | 4.091 | 4.416 | 4.737 | 4.062 | 4.068 | 4.022 | 4.260 | 3.807 | 3.071 | 3.056 | 3.036 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|