| Revenue | DKK 3,5M | +12% |
| EBITDA | DKK 204K | +285% |
| Net profit | DKK 214K | +350% |
| Total assets | DKK 3,9M | -29% |
| Equity | DKK 1,8M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.894 | 2.920 | 2.817 | 3.151 | 3.536 |
| Staff expenses | -2.392 | -2.023 | -3.017 | -3.261 | -3.333 |
| EBITDA | 502 | 897 | -200 | -110 | 204 |
| Depreciation & amort. | -13 | -2 | -0 | -0 | -0 |
| EBIT | 489 | 895 | -200 | -110 | 204 |
| Net financials | -23 | -18 | -12 | 0 | 70 |
| Profit before tax | 466 | 877 | -212 | -110 | 274 |
| Tax | 103 | 195 | -40 | -24 | 60 |
| Net profit | 363 | 681 | -172 | -86 | 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.511 | 3.386 | 4.486 | 5.528 | 3.945 |
| Equity | 1.842 | 2.131 | 1.564 | 1.878 | 1.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.669 | 1.255 | 2.923 | 3.650 | 2.114 |
| Total debt | 1.669 | 1.255 | 2.923 | 3.650 | 2.114 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BW Founder | Founder | 2002 |
VN Founder | Founder | 2002 |
| Former (3) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2009 – 2019 |
EF Management | Management | 2006 – 2008 |
PW Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Caspersen | Chief Executive Officer | 0 companies |
| Erik Fast | Management | 0 companies |
| Bjarne Werther | Founder | 0 companies |
| Verner Nyrup Madsen | Founder | 0 companies |
| Per Wistisen | Chief Executive Officer | 0 companies |
| Torben Wittendorff Ibsen | Chairman | 0 companies |
| Jeppe Svare Holm | Board of Directors | 0 companies |
| Johannes Koppetsch | Board of Directors | 0 companies |
| Tommy Faxholm | Board of Directors | 0 companies |
| Thorbjørn Thomsen | Board of Directors | 0 companies |
| Tom Georg Olsen | Board of Directors | 0 companies |
| Peter Mahler Sørensen | Chairman | 0 companies |