| Revenue | DKK -72K | +55% |
| EBITDA | DKK -195K | -15% |
| Net profit | DKK -150K | -328% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 2,1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -98 | -24 | -49 | -7 | -6 | -6 | -18 | 159 | -69 | -54 | -46 | -47 | -72 |
| Staff expenses | -0 | -322 | -121 | -301 | -0 | -0 | -0 | -100 | -151 | -100 | -100 | -121 | -123 | -123 |
| EBITDA | -12 | -420 | -145 | -350 | -7 | -6 | -6 | -118 | 8 | -169 | -155 | -167 | -170 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -420 | -145 | -350 | -7 | -6 | -6 | -118 | 8 | -169 | -155 | -167 | -170 | -195 |
| Net financials | -336 | 93 | -66 | -130 | -494 | 404 | -35 | 424 | 73 | 294 | -559 | 210 | 236 | 46 |
| Profit before tax | -346 | -327 | -211 | -479 | -500 | 399 | -41 | 305 | 81 | 125 | -714 | 43 | 66 | -150 |
| Tax | 1 | -89 | -11 | -68 | 37 | 33 | -17 | 68 | 20 | 28 | -19 | -0 | -0 | -0 |
| Net profit | -347 | -238 | -200 | -412 | -537 | 366 | -24 | 238 | 61 | 97 | -694 | 43 | 66 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.071 | 4.774 | 4.441 | 3.956 | 3.284 | 3.549 | 3.356 | 3.509 | 3.537 | 3.451 | 2.623 | 2.575 | 2.451 | 2.120 |
| Equity | 4.963 | 4.627 | 4.326 | 3.814 | 3.277 | 3.540 | 3.320 | 3.450 | 3.400 | 3.384 | 2.575 | 2.501 | 2.366 | 2.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 148 | 115 | 142 | 7 | 9 | 36 | 60 | 137 | 48 | 48 | 74 | 85 | 38 |
| Total debt | 108 | 148 | 115 | 142 | 7 | 9 | 36 | 60 | 137 | 48 | 48 | 74 | 85 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|