| Revenue | DKK 1,8M | +17% |
| EBITDA | DKK 2,6M | +80% |
| Net profit | DKK 4,5M | +2070% |
| Total assets | DKK 51,2M | +42% |
| Equity | DKK 17,4M | +34% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.524 | 1.530 | 1.449 | 1.512 | 1.762 |
| Staff expenses | -206 | -209 | -207 | -163 | -156 |
| EBITDA | 2.358 | 161 | 1.082 | 1.438 | 2.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.358 | 161 | 1.082 | 1.438 | 2.587 |
| Net financials | -313 | -302 | -702 | -1.175 | 3.121 |
| Profit before tax | 2.045 | -141 | 380 | 263 | 5.707 |
| Tax | 450 | -31 | 84 | 58 | 1.256 |
| Net profit | 1.595 | -110 | 296 | 205 | 4.452 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.387 | 36.408 | 36.024 | 35.979 | 51.201 |
| Equity | 12.602 | 12.492 | 12.789 | 12.994 | 17.445 |
| Long-term debt | 12.759 | 12.257 | 11.859 | 11.261 | 10.714 |
| Short-term debt | 7.096 | 6.952 | 6.674 | 7.033 | 18.103 |
| Total debt | 19.855 | 19.209 | 18.533 | 18.294 | 28.818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bendesgaard Pedersen | Management | 0 companies |
| Pernille Brøgger | Board of Directors | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Mette Læssø Nielsen | Board of Directors | 0 companies |
| Lasse Havbæk Brandt | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Board of Directors | 0 companies |
| Kaj Thomsen | Board of Directors | 0 companies |