| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +39% |
| Net profit | DKK 129K | -57% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 329 | 121 | 340 | 409 | 27 | 138 | 126 | 146 | 393 | 0 | 15 | 0 | 0 |
| Staff expenses | -302 | -306 | -370 | -492 | -259 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 23 | -249 | -152 | 168 | -156 | 127 | 117 | 131 | 368 | -22 | 4 | -14 | -9 |
| Depreciation & amort. | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 23 | -249 | -152 | 168 | -156 | 127 | 117 | 131 | 368 | -22 | 4 | -14 | -9 |
| Net financials | 257 | 101 | 310 | 177 | -186 | 415 | 210 | -296 | -76 | 462 | -97 | 35 | 378 | 174 |
| Profit before tax | 302 | 124 | 61 | 25 | -18 | 259 | 337 | -179 | 55 | 830 | -118 | 39 | 364 | 166 |
| Tax | 63 | 43 | 10 | 8 | 9 | 13 | 74 | -39 | -0 | 164 | -0 | -0 | 63 | 36 |
| Net profit | 239 | 81 | 51 | 17 | -27 | 247 | 263 | -140 | 55 | 666 | -118 | 39 | 301 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 2.190 | 2.054 | 1.839 | 1.726 | 1.785 | 1.970 | 1.709 | 1.678 | 2.309 | 1.944 | 1.895 | 2.072 | 2.052 |
| Equity | 1.832 | 1.827 | 1.782 | 1.700 | 1.573 | 1.719 | 1.878 | 1.634 | 1.588 | 2.137 | 1.873 | 1.815 | 1.981 | 1.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 64 | 73 | 71 | 76 | 41 | 39 |
| Short-term debt | 271 | 363 | 272 | 139 | 153 | 66 | 92 | 15 | 14 | 99 | 0 | 4 | 50 | 23 |
| Total debt | 271 | 363 | 272 | 139 | 153 | 66 | 92 | 75 | 78 | 172 | 71 | 80 | 91 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Hefting | Founder | 0 companies |