| Revenue | DKK -213K | -2% |
| EBITDA | DKK -213K | +2% |
| Net profit | DKK -220K | +2% |
| Total assets | DKK 63K | +109% |
| Equity | DKK -734K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.324 | -2.922 | 3.336 | 3.202 | 2.372 | 1.752 | 939 | -155 | -215 | -180 | -17 | -254 | -218 | -213 |
| Staff expenses | -1.040 | -1.246 | -1.172 | -1.168 | -1.096 | -985 | -991 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 954 | -41 | -224 | 609 | 285 | 767 | -140 | -218 | -215 | -180 | -17 | -254 | -218 | -213 |
| Depreciation & amort. | 272 | -158 | -40 | -46 | -102 | -115 | -1.862 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | -199 | -264 | 563 | 183 | 652 | -2.002 | -218 | -215 | -180 | -17 | -254 | -218 | -213 |
| Net financials | -222 | -200 | 233 | -94 | -44 | -37 | -21 | -14 | -1 | 0 | 4 | -0 | -6 | -7 |
| Profit before tax | 459 | 1 | -31 | 469 | 139 | 616 | -2.023 | -233 | -216 | -180 | -13 | -255 | -224 | -220 |
| Tax | 133 | -17 | 193 | 126 | 47 | 148 | 32 | -0 | -0 | -0 | -24 | -0 | -0 | -0 |
| Net profit | 326 | 18 | -225 | 343 | 91 | 468 | -2.055 | -233 | -216 | -180 | 10 | -255 | -224 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.909 | -9.563 | 9.112 | 4.313 | 4.550 | 5.119 | 2.016 | 496 | 199 | 72 | 73 | 76 | 30 | 63 |
| Equity | 2.604 | 2.489 | 2.168 | 2.413 | 2.404 | 2.872 | 714 | 375 | 135 | -45 | -35 | -289 | -514 | -734 |
| Long-term debt | 4.600 | -4.308 | 4.139 | 1.282 | 1.231 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.705 | -2.766 | 2.805 | 618 | 914 | 1.069 | 1.303 | 121 | 64 | 118 | 108 | 365 | 544 | 796 |
| Total debt | 7.305 | -7.074 | 6.944 | 1.900 | 2.145 | 2.247 | 1.303 | 121 | 64 | 118 | 108 | 365 | 544 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2002 | — | — |
DC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC TEXTIL COMPANY HOLDING ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kathinka Adams | Founder | 0 companies |
| David Christian Birch-Krarup | Management | 0 companies |