| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK -18K | -19% |
| Total assets | DKK 630K | -1% |
| Equity | DKK 412K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 33 | -29 | -70 | -116 | -88 | -55 | -29 | -12 | -10 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -291 | -291 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 33 | -29 | -361 | -175 | -213 | -55 | -29 | -12 | -10 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -7 | -7 | -7 | -4 | -4 | -4 | -6 |
| EBIT | 19 | 33 | -29 | -365 | -179 | -216 | -62 | -36 | -19 | -14 | -12 | -12 | -14 |
| Net financials | 48 | 189 | 149 | 439 | -4 | 257 | -166 | -47 | -11 | -8 | -3 | -3 | -4 |
| Profit before tax | 67 | 222 | 119 | 74 | -183 | 41 | -227 | -83 | -29 | 225 | -16 | -15 | -18 |
| Tax | 16 | 43 | 32 | 28 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 179 | 87 | 45 | -183 | 41 | -227 | -83 | -29 | 225 | -16 | -15 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 897 | 1.048 | 812 | 583 | 611 | 762 | 596 | 587 | 588 | 575 | 636 | 630 |
| Equity | — | 586 | 673 | 718 | 535 | 576 | 349 | 266 | 236 | 461 | 446 | 430 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 311 | 375 | 94 | 48 | 35 | 413 | 331 | 351 | 127 | 129 | 206 | 218 |
| Total debt | 298 | 311 | 375 | 94 | 48 | 35 | 413 | 331 | 351 | 127 | 129 | 206 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|