| Revenue | DKK -188K | +9% |
| EBITDA | DKK -188K | -9% |
| Net profit | DKK 709K | -44% |
| Total assets | DKK 50,1M | +27% |
| Equity | DKK 39,6M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 135 | -13 | -86 | -90 | -90 | -87 | -104 | -42 | -90 | -150 | -173 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 135 | 12 | -86 | -90 | -90 | -87 | -104 | -42 | -90 | -150 | -173 | -188 |
| Depreciation & amort. | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 135 | -0 | -86 | -90 | -90 | -87 | -104 | -42 | -90 | -150 | -173 | -188 |
| Net financials | 47 | 330 | 5.266 | 2.000 | 540 | 686 | 1.428 | 1.785 | 3.625 | 5.957 | 2.400 | 1.423 | 859 |
| Profit before tax | 142 | 465 | 5.265 | 1.914 | 450 | 597 | 1.341 | 1.681 | 3.582 | 5.867 | 2.250 | 1.251 | 672 |
| Tax | 30 | 36 | -77 | -43 | -36 | -24 | -11 | 1 | -10 | -14 | 67 | -14 | -37 |
| Net profit | 112 | 429 | 5.342 | 1.958 | 486 | 620 | 1.352 | 1.680 | 3.592 | 5.881 | 2.183 | 1.265 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.511 | 7.671 | 10.173 | 10.690 | 10.354 | 19.843 | 21.251 | 24.807 | 33.988 | 37.299 | 39.411 | 50.065 |
| Equity | -53 | 376 | 5.718 | 7.675 | 8.033 | 8.653 | 18.368 | 19.544 | 19.637 | 25.722 | 27.078 | 28.330 | 39.616 |
| Long-term debt | 1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.159 | 1.136 | 1.954 | 2.497 | 2.656 | 1.701 | 1.475 | 1.707 | 5.170 | 8.267 | 10.222 | 11.080 | 10.450 |
| Total debt | 1.159 | 1.136 | 1.954 | 2.497 | 2.656 | 1.701 | 1.475 | 1.707 | 5.170 | 8.267 | 10.222 | 11.080 | 10.450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedetoft | Deputy Chairman | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Kasper Vedsted Andersen | Board of Directors | 0 companies |
| Ivan Vagner | Board of Directors | 0 companies |