| Revenue | DKK 1,2M | -19156% |
| EBITDA | DKK 829K | +12958% |
| Net profit | DKK 597K | +11925% |
| Total assets | DKK 1,6M | +1044% |
| Equity | DKK 5K | +101% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -1 | 16 | 20 | 86 | 112 | 328 | -223 | 102 | 211 | 96 | -6 | 1.229 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -303 | -40 | -1 | -197 | -205 | -0 | -400 |
| EBITDA | -18 | -6 | -1 | 16 | 20 | 86 | 112 | 25 | -264 | 100 | 14 | -109 | -6 | 829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -53 | -0 | -0 | -0 | -0 | -63 |
| EBIT | -18 | -6 | -1 | 16 | 20 | 86 | 112 | 9 | -316 | 100 | 14 | -109 | -6 | 766 |
| Net financials | 2 | -5 | -12 | -14 | -14 | -8 | -10 | -7 | -27 | -315 | -2 | -16 | -0 | 1 |
| Profit before tax | — | -11 | -13 | 2 | 6 | 78 | 102 | 2 | -344 | -214 | 12 | -125 | -6 | 767 |
| Tax | 4 | -1 | -3 | 0 | 1 | 17 | 23 | 1 | -75 | 22 | 3 | -24 | -1 | 170 |
| Net profit | -20 | -10 | -10 | 1 | 4 | 61 | 79 | 1 | -269 | -236 | 9 | -101 | -5 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 32 | 25 | 55 | 83 | 123 | 435 | 384 | 473 | 138 | 169 | 139 | 141 | 1.616 |
| Equity | — | -126 | -137 | -135 | -131 | -70 | 9 | 10 | -259 | -495 | -486 | -587 | -592 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 174 | 306 | 287 | 542 | 598 | 598 | 805 |
| Short-term debt | 249 | 158 | 162 | 191 | 214 | 193 | 215 | 195 | 427 | 347 | 113 | 128 | 136 | 783 |
| Total debt | 249 | 158 | 162 | 191 | 214 | 193 | 421 | 369 | 733 | 634 | 655 | 726 | 733 | 1.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CJ Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HØ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OASE A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2020 | |
C.L. FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Refstrup | Chief Executive Officer | 0 companies |
| Claus Johannes Østergaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Helle Østergaard | Management | 0 companies |