Riskpilot← Back to searchSign inGet full accessBRIO KOMPONENTER A/S
A/SActiveCVR 26876605Leopardvej 14Manufacture of other machine tools · NACE 2842Est. 20022 employees
Revenue 2025
DKK 1,7M
-12% vs 2024
EBITDA margin
33.9%
-26% vs 2024
Equity ratio
72.8%
Financial strength
Net profit 2025
DKK 439K
-26% vs 2024
| Revenue | DKK 1,7M | -12% |
| EBITDA | DKK 573K | -26% |
| Net profit | DKK 439K | -26% |
| Total assets | DKK 2,1M | -22% |
| Equity | DKK 1,5M | -10% |
| Employees | 2 | — |
Legal name
BRIO KOMPONENTER A/S
CVR number
26876605
Legal form
Aktieselskab
NACE code
2842 · Manufacture of other machine tools
Founded
8. november 2002
Share capital
DKK 1.005.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen i forening, af en direktør alene eller af bestyrelsesformanden alene.
Company purpose
Selskabets formål er produktion, montage, køb og salg af maskinkomponenter og hermed beslægtede produkter.
Address
Leopardvej 14
Phone
+4597911900
Email
post@brio-comp.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.533 | 1.514 | 184 | 925 | 881 | 37 | 804 | 940 | 1.091 | 1.281 | 1.724 | 1.357 | 1.911 | 1.690 |
| Staff expenses | -1.231 | -1.372 | -0 | -1.090 | -1.049 | -672 | -561 | -583 | -565 | -1.046 | -1.087 | -1.056 | -1.132 | -1.117 |
| EBITDA | 399 | 142 | 184 | -165 | -168 | -635 | 242 | 357 | 526 | 235 | 637 | 301 | 779 | 573 |
| Depreciation & amort. | -350 | -46 | -22 | -21 | -11 | -3 | -0 | -2 | -10 | -10 | -10 | -10 | -8 | -0 |
| EBIT | 49 | 96 | 162 | -186 | -179 | -638 | 242 | 356 | 517 | 225 | 627 | 291 | 771 | 573 |
| Net financials | -161 | -76 | -65 | -66 | -67 | -116 | -24 | -15 | -7 | 12 | 7 | -15 | -9 | -10 |
| Profit before tax | 93 | 19 | 97 | -252 | -246 | -754 | 218 | 340 | 510 | 236 | 634 | 276 | 762 | 563 |
| Tax | 23 | 8 | 22 | -55 | -54 | -164 | 48 | 75 | 112 | 52 | 140 | 61 | 168 | 124 |
| Net profit | 70 | 12 | 75 | -197 | -192 | -590 | 170 | 265 | 398 | 184 | 495 | 215 | 595 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.044 | 3.229 | 0 | 2.953 | 3.145 | 2.390 | 2.172 | 2.573 | 2.141 | 2.306 | 2.102 | 2.029 | 2.691 | 2.092 |
| Equity | 1.856 | 1.868 | 0 | 1.745 | 1.553 | 963 | 1.134 | 1.399 | 1.796 | 1.981 | 1.575 | 1.291 | 1.685 | 1.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.188 | 1.361 | 0 | 1.208 | 1.592 | 1.427 | 1.039 | 1.174 | 291 | 319 | 521 | 735 | 1.005 | 568 |
| Total debt | -1.188 | 1.361 | 0 | 1.208 | 1.592 | 1.427 | 1.039 | 1.174 | 341 | 319 | 521 | 735 | 1.005 | 568 |
EBITDA margin
33.9%
This company
15.8%
Market median
+115% vs market
20122025
Equity ratio
72.8%
This company
38.2%
Market median
+91% vs market
20122025
Return on equity
28.8%
This company
18.4%
Market median
+57% vs market
20122025
Net profit margin
26.0%
This company
8.1%
Market median
+221% vs market
20122025
Asset turnover
0.81×
This company
1.12×
Market median
+28% vs market
20122025
Debt / equity
0.37×
This company
0.62×
Market median
+40% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2021 | — | — |
FE Management | Management | 2002 | — | — |
KS Founder | Founder | 2002 | — | — |
JB Founder | Founder | 2002 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKEA AUTOMATION ApS | Company | 100.0% | 100.0% | 2017 |
SPITZER HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JIH HOLDING ApS
BRIO KOMPONENTER A/S Board members of BRIO KOMPONENTER A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Nordmand Bilstrup | Management | 0 companies |
| Flemming Eggert Nielsen | Management | 0 companies |
| Kjeld Sørensen | Founder | 0 companies |
| John Brian Sørensen | Founder | 0 companies |
| Jan Kloster Pedersen | Management | 0 companies |
| Erik Silkeborg Brolev | Board of Directors | 0 companies |
| Claus Hvam Jensen | Board of Directors | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Jens Jørgen Henriksen | Chairman | 0 companies |
| Rasmus Horsfeldt Balle | Board of Directors | 0 companies |
| Connie Nielsen | Chairman | 0 companies |
| Daniel Spitzer | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Torsten Lundø Dahl | Board of Directors | 0 companies |