| Revenue | DKK 2M | +109% |
| EBITDA | DKK 2,3M | +130% |
| Net profit | DKK 1,6M | +148% |
| Total assets | DKK 27,3M | +89% |
| Equity | DKK 14,1M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 1.444 | 1.365 | 672 | 616 | 356 | 527 | 749 | 774 | 709 | 886 | 1.012 | 954 | 1.993 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.814 | 853 | -2.208 | 2.245 | 552 | -256 | 2.027 | 949 | 1.774 | 709 | 3.186 | 1.874 | 1.004 | 2.311 |
| Depreciation & amort. | -18 | -11 | -11 | 788 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.831 | 842 | -2.219 | 1.457 | 543 | -265 | 2.027 | 949 | 1.774 | 709 | 3.186 | 1.874 | 1.004 | 2.311 |
| Net financials | -1.780 | -721 | -703 | -403 | -56 | 18.074 | 1.411 | 93 | 911 | -71 | -69 | -114 | -175 | -260 |
| Profit before tax | -5.612 | 121 | -2.922 | 1.054 | 599 | 18.809 | 1.938 | 842 | 1.685 | 638 | 3.117 | 1.760 | 829 | 2.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -49 | 27 | 38 | 55 | 686 | 387 | 182 | 451 |
| Net profit | -5.612 | 121 | -2.922 | 1.054 | 599 | 18.809 | 1.987 | 815 | 1.647 | 583 | 2.431 | 1.373 | 646 | 1.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.460 | 14.400 | 11.552 | 12.339 | 10.529 | 7.704 | 9.594 | 9.441 | 10.488 | 10.460 | 12.647 | 13.945 | 14.409 | 27.265 |
| Equity | -17.690 | -17.570 | -20.492 | -19.438 | -18.839 | -29 | 1.957 | 2.772 | 4.420 | 5.002 | 7.434 | 8.807 | 9.453 | 14.076 |
| Long-term debt | 21.215 | 29.993 | 29.985 | 29.877 | 28.365 | 4.333 | 4.208 | 4.202 | 3.865 | 3.694 | 3.533 | 3.439 | 6.870 | 8.364 |
| Short-term debt | 18.935 | 1.977 | 2.058 | 1.900 | 1.002 | 3.400 | 3.430 | 2.467 | 2.204 | 1.734 | 1.039 | 728 | 316 | 2.993 |
| Total debt | 40.150 | 31.970 | 32.043 | 31.777 | 29.368 | 7.733 | 7.637 | 6.669 | 6.069 | 5.427 | 4.572 | 4.167 | 3.866 | 11.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. H. HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rasmussen | Chief Executive Officer | 0 companies |
| Jens Gunder Klokhøj | Management | 0 companies |