| Revenue | DKK -57K | +17% |
| EBITDA | DKK -57K | -17% |
| Net profit | DKK 606K | -58% |
| Total assets | DKK 24,4M | -1% |
| Equity | DKK 24,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -40 | -34 | -139 | -49 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -38 | -95 | -20 | -97 | -62 | -148 | -49 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -38 | -95 | -20 | -97 | -62 | -148 | -49 | -57 |
| Net financials | 77 | 812 | 602 | 191 | 3.144 | 539 | 2.521 | 1.899 | 840 |
| Profit before tax | 61 | 774 | 507 | 98 | 3.047 | 477 | 2.374 | 1.849 | 783 |
| Tax | 9 | 60 | 82 | 33 | 55 | 78 | -268 | 411 | 176 |
| Net profit | 52 | 714 | 425 | 65 | 2.992 | 399 | 2.641 | 1.438 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.969 | 7.498 | 7.945 | 7.953 | 23.104 | 23.101 | 23.781 | 24.576 | 24.427 |
| Equity | 6.735 | 7.450 | 7.875 | 7.940 | 23.085 | 22.976 | 23.668 | 24.406 | 24.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 48 | 70 | 13 | 19 | 124 | 113 | 170 | 165 |
| Total debt | 233 | 48 | 70 | 13 | 19 | 124 | 113 | 170 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
MJ Management | Management | 2021 | — | — |
ØH Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Marianne Jeppesen | Management | 0 companies |
| Øjvind Hulgaard | Unofficial title | 0 companies |