| Revenue | DKK -259K | -21% |
| EBITDA | DKK -259K | +21% |
| Net profit | DKK -124K | -107% |
| Total assets | DKK 27,7M | -5% |
| Equity | DKK 26M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 52 | 48 | 48 | 49 | 27 | -98 | 90 | 198 | -263 | -173 | -81 | -328 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -558 | -169 | -527 | -1.869 | 306 | -78 | -213 | -231 | -14 | -263 | -173 | -81 | -328 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -558 | -169 | -527 | -1.869 | 306 | -78 | -213 | -231 | -14 | -263 | -173 | -81 | -328 | -259 |
| Net financials | 1.136 | 1.339 | 578 | -544 | -303 | 3.502 | -15 | 721 | 1.401 | 2.858 | -1.174 | 2.107 | 2.146 | -160 |
| Profit before tax | 678 | 1.170 | 52 | -2.413 | 4 | 3.424 | -228 | 490 | 1.386 | 2.594 | -1.347 | 2.026 | 1.818 | -419 |
| Tax | 46 | 278 | 72 | -24 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -295 |
| Net profit | 632 | 892 | -20 | -2.389 | 54 | 3.424 | -228 | 490 | 1.386 | 2.594 | -1.347 | 2.026 | 1.805 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.281 | 24.452 | 24.938 | 23.884 | 25.568 | 28.673 | 28.113 | 27.697 | 28.284 | 29.896 | 27.541 | 28.260 | 29.252 | 27.675 |
| Equity | 23.098 | 23.990 | 23.970 | 21.581 | 20.986 | 28.402 | 27.965 | 27.635 | 28.141 | 28.496 | 26.214 | 27.127 | 27.143 | 26.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 171 | 202 | 31 | 175 | 270 | 149 | 63 | 143 | 1.400 | 1.328 | 1.133 | 2.097 | 1.639 |
| Total debt | 129 | 171 | 202 | 31 | 175 | 270 | 149 | 63 | 143 | 1.400 | 1.328 | 1.133 | 2.097 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
VB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Nielsen | Management | 0 companies |
| Vagn Blindkilde | Management | 0 companies |
| Kerstin Elisabet Thybo | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Gerda Paludan | Chairman | 0 companies |
| Villy Emil Safft Nielsen | Board of Directors | 0 companies |
| Henrik Paludan | Chairman | 0 companies |
| Søren Christian Vestergaard | Board of Directors | 0 companies |
| Torben Larsen | Chairman | 0 companies |