| Revenue | DKK -39K | +12% |
| EBITDA | DKK -39K | -12% |
| Net profit | DKK 559K | -66% |
| Total assets | DKK 8,5M | +1% |
| Equity | DKK 8,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.326 | -4 | -4 | -4 | -4 | -4 | -5 | -8 | -6 | -9 | -11 | -21 | -35 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.326 | -4 | -4 | -4 | -4 | -4 | -5 | -8 | -6 | -9 | -11 | -21 | -35 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.326 | -4 | -4 | -4 | -4 | -4 | -5 | -8 | -6 | -9 | -11 | -21 | -35 | -39 |
| Net financials | 1.377 | 667 | 404 | 825 | 609 | 702 | 901 | 510 | 420 | 305 | 84 | 1.279 | 1.999 | 680 |
| Profit before tax | 4.703 | 663 | 400 | 821 | 605 | 698 | 896 | 503 | 415 | 296 | 73 | 1.257 | 1.963 | 641 |
| Tax | 2 | 2 | 1 | 8 | 1 | -1 | -3 | -3 | -4 | -7 | -79 | 209 | 328 | 82 |
| Net profit | 4.701 | 661 | 399 | 814 | 603 | 699 | 898 | 505 | 419 | 303 | 151 | 1.048 | 1.636 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.829 | 2.597 | 2.883 | 3.633 | 4.384 | 5.021 | 5.897 | 6.159 | 6.267 | 6.416 | 5.835 | 6.954 | 8.466 | 8.517 |
| Equity | 5.815 | 2.378 | 2.677 | 3.490 | 3.993 | 4.588 | 5.381 | 5.778 | 6.086 | 6.276 | 5.713 | 6.644 | 7.980 | 8.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 220 | 206 | 143 | 391 | 433 | 517 | 382 | 181 | 140 | 122 | 310 | 486 | 112 |
| Total debt | 14 | 220 | 206 | 143 | 391 | 433 | 517 | 382 | 181 | 140 | 122 | 310 | 486 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|