Riskpilot← Back to searchSign inGet full accessSTRØMWORKS ApS
APSActiveCVR 26879205Amagertorv 1, 4.Activities of advertising agencies · NACE 7311Est. 20023 employeeswww.stromworks.com
Revenue 2024
DKK 2M
-21% vs 2023
EBITDA margin
-29.7%
-68% vs 2023
Equity ratio
-131.1%
Financial strength
Net profit 2024
DKK -504K
-64% vs 2023
| Revenue | DKK 2M | -21% |
| EBITDA | DKK -579K | -68% |
| Net profit | DKK -504K | -64% |
| Total assets | DKK 777K | -3% |
| Equity | DKK -1M | -98% |
| Employees | 3 | — |
Legal name
STRØMWORKS ApS
CVR number
26879205
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
1. november 2002
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør, samt et medlem af direktionen.
Company purpose
Selskabets formål er direkte eller indirekte gennem ejerandele i andre selskaber at drive virksomhed med filmproduktion og naturlig dermed forbundet virksomhed efter direktionens beslutning.
Address
Amagertorv 1, 4.
Phone
+4528292679
Email
carlemil@stromworks.com
Website
www.stromworks.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | — | 106 | 579 | -239 | 799 | 403 | 1.030 | 216 | 685 | 2.458 | 1.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.598 | -2.350 |
| EBITDA | -3 | -7 | -7 | -101 | 163 | -867 | 402 | -46 | 562 | -301 | 57 | -345 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | -101 | 163 | -867 | 402 | -46 | 562 | -301 | 57 | -345 | -579 |
| Net financials | -1 | 0 | -0 | -2 | -13 | -19 | -18 | -45 | -42 | -26 | -21 | -33 | -56 |
| Profit before tax | -4 | -7 | -7 | -102 | 150 | -886 | 344 | -91 | 560 | -326 | 36 | -378 | -635 |
| Tax | -1 | 4 | 0 | -22 | 33 | -97 | -14 | -17 | 123 | -69 | 12 | -71 | -131 |
| Net profit | -3 | -11 | -7 | -80 | 117 | -789 | 358 | -75 | 438 | -258 | 24 | -307 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 72 | 65 | 189 | 728 | 656 | 917 | 888 | 1.131 | 1.100 | 1.157 | 801 | 777 |
| Equity | 77 | 66 | 59 | -21 | 95 | -694 | -336 | -411 | 27 | -230 | -207 | -514 | -1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 45 | 45 | 49 | 49 | 51 |
| Short-term debt | 5 | 6 | 6 | 210 | 632 | 1.350 | 1.253 | 1.294 | 1.058 | 1.285 | 1.314 | 1.266 | 1.745 |
| Total debt | 5 | 6 | 6 | 210 | 632 | 1.350 | 1.253 | 1.298 | 1.103 | 1.330 | 1.364 | 1.315 | 1.796 |
EBITDA margin
-29.7%
This company
15.8%
Market median
-288% vs market
20122024
Equity ratio
-131.1%
This company
38.2%
Market median
-443% vs market
20122024
Return on equity
-50448100.0%
This company
18.4%
Market median
-274174557% vs market
20122024
Net profit margin
-25.8%
This company
8.1%
Market median
-419% vs market
20122024
Asset turnover
2.51×
This company
1.12×
Market median
+124% vs market
20122024
Debt / equity
1.76×
This company
0.62×
Market median
-184% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CE Management | Management | 2015 | — | — |
JM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKRONSKIFILMS HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 25.0% | 25.0% | 2021 | |
C.S. Bregnhoi Holding ApS | Company | 25.0% | 25.0% | 2021 |
BOJE SMIDT HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
ASK JAKOBSEN HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
SØNDERLUND HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
BREGNHOI HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
STRØMWORKS ApS 
SUSTAIN A/SBoard members of STRØMWORKS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Carl Emil Schneider Bregnhøi | Management | 0 companies |
| Jens Mikkelsen | Management | 0 companies |
| Mariusz Wojciech Kajetan Skronski | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |