| Revenue | DKK -26K | +26% |
| EBITDA | DKK -108K | -166% |
| Net profit | DKK -379K | -141% |
| Total assets | DKK 10,1M | -6% |
| Equity | DKK 10,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | — | -12 | -18 | -19 | -16 | -17 | -15 | -14 | -15 | -21 | -16 | -20 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -82 |
| EBITDA | -17 | -36 | -12 | -18 | -19 | -16 | -17 | -15 | -14 | -15 | -21 | -16 | -41 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -36 | -12 | -18 | -19 | -16 | -17 | -15 | -14 | -15 | -21 | -16 | -41 | -108 |
| Net financials | 1.014 | 493 | 363 | 653 | 30 | 641 | -82 | 497 | 146 | 2.364 | -637 | 406 | 1.194 | -344 |
| Profit before tax | 1.066 | 457 | 351 | 634 | 11 | 625 | -99 | 482 | 132 | 2.350 | -659 | 390 | 1.154 | -452 |
| Tax | 34 | 114 | 92 | 154 | 10 | 138 | -22 | 106 | 34 | 517 | -145 | 105 | 238 | -74 |
| Net profit | 1.032 | 344 | 258 | 480 | 1 | 487 | -77 | 376 | 98 | 1.833 | -514 | 284 | 916 | -379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.522 | 8.551 | 8.704 | 9.199 | 8.108 | 8.563 | 8.315 | 8.626 | 8.607 | 10.784 | 9.671 | 9.840 | 10.786 | 10.140 |
| Equity | 8.511 | 8.458 | 8.617 | 9.097 | 8.097 | 8.484 | 8.303 | 8.573 | 8.564 | 10.286 | 9.659 | 9.829 | 10.627 | 10.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 92 | 87 | 102 | 11 | 80 | 12 | 53 | 43 | 499 | 12 | 11 | 159 | 14 |
| Total debt | 11 | 92 | 87 | 102 | 11 | 80 | 12 | 53 | 43 | 499 | 12 | 11 | 159 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Rahbek Christensen | Chairman | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Linda Provstgaard Christensen | Chairman | 0 companies |
| Ann Rahbek Kjærgaard | Board of Directors | 0 companies |
| Bo Rahbek | Board of Directors | 0 companies |