| Revenue | DKK 2,2M | -27% |
| EBITDA | DKK 697K | -52% |
| Net profit | DKK 487K | -54% |
| Total assets | DKK 5,3M | -10% |
| Equity | DKK 4,6M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.798 | 2.842 | 2.607 | 2.957 | 2.168 |
| Staff expenses | -1.546 | -1.646 | -1.414 | -1.502 | -1.471 |
| EBITDA | 1.251 | 1.196 | 1.193 | 1.454 | 697 |
| Depreciation & amort. | -109 | -82 | -96 | -165 | -121 |
| EBIT | 1.142 | 1.114 | 1.097 | 1.289 | 576 |
| Net financials | 3 | 54 | 26 | 79 | 48 |
| Profit before tax | 1.145 | 1.168 | 1.123 | 1.368 | 624 |
| Tax | 252 | 257 | 247 | 301 | 137 |
| Net profit | 893 | 911 | 876 | 1.067 | 487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.893 | 3.716 | 4.606 | 5.834 | 5.271 |
| Equity | 1.999 | 2.910 | 3.786 | 4.853 | 4.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 802 | 812 | 973 | 624 |
| Total debt | 890 | 802 | 812 | 973 | 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2020 |
| Former (1) | ||
HL | Audit | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Leif Oksvang Hansen | Audit | 0 companies |
| Christian Holm Lauridsen | Management | 0 companies |
| Hans Christian Lauridsen | Board of Directors | 0 companies |
| Camilla Støttrup Lauridsen | Board of Directors | 0 companies |