| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 2,1M | +77% |
| Net profit | DKK 1,6M | +73% |
| Total assets | DKK 27,1M | +7% |
| Equity | DKK 22,6M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.572 | 1.221 | 1.016 | 1.400 | 1.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.400 | 1.114 | 803 | 1.175 | 2.081 |
| Depreciation & amort. | -7 | -23 | -17 | -14 | -14 |
| EBIT | 1.393 | 1.091 | 786 | 1.161 | 2.067 |
| Net financials | 115 | 49 | 14 | 61 | 47 |
| Profit before tax | 1.508 | 1.140 | 800 | 1.222 | 2.114 |
| Tax | 332 | 251 | 176 | 269 | 465 |
| Net profit | 1.176 | 889 | 624 | 953 | 1.649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.904 | 23.524 | 24.109 | 25.180 | 27.061 |
| Equity | 23.456 | 19.346 | 19.970 | 20.923 | 22.572 |
| Long-term debt | 479 | 495 | 571 | 570 | 628 |
| Short-term debt | 790 | 528 | 460 | 628 | 654 |
| Total debt | 1.269 | 1.023 | 1.031 | 1.198 | 1.282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DC Management | Management | 2021 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
MC Management | Management | 2002 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Anne-Lise Choleva | Board of Directors | 0 companies |
| Yoanna Choleva | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |