| Revenue | DKK 80,8M | -9% |
| EBITDA | DKK 41,9M | -20% |
| Net profit | DKK 52,8M | -52% |
| Total assets | DKK 1,5B | -4% |
| Equity | DKK 767,4M | +7% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 26.352 | 0 | 0 | 47.328 | 107.025 | 88.458 | 80.836 |
| Staff expenses | -4.127 | -0 | -0 | -8.029 | -6.705 | -4.460 | -4.407 |
| EBITDA | 11.876 | -436 | -107 | 21.569 | 146.635 | 52.183 | 41.906 |
| Depreciation & amort. | -693 | -0 | -0 | -4.098 | -20.311 | -23.798 | -33.011 |
| EBIT | 11.183 | -436 | -107 | 17.471 | 126.324 | 28.385 | 8.896 |
| Net financials | 16.338 | 106.841 | 153.018 | 169.415 | -130.222 | 110.847 | 53.902 |
| Profit before tax | 36.435 | 106.405 | 152.910 | 186.886 | -3.297 | 139.232 | 62.797 |
| Tax | 1.682 | -88 | -700 | 33.946 | -508 | 29.331 | 10.003 |
| Net profit | 34.621 | 106.493 | 153.610 | 152.940 | -2.790 | 109.902 | 52.795 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.021.693 | 1.043.088 | 1.192.507 | 1.711.764 | 1.721.109 | 1.597.023 | 1.539.603 |
| Equity | 838.465 | 944.749 | 1.089.871 | 1.247.092 | 1.261.467 | 714.716 | 767.387 |
| Long-term debt | 125.224 | 0 | 0 | 175.874 | 172.279 | 244.023 | 172.074 |
| Short-term debt | 21.820 | 98.339 | 102.635 | 236.465 | 222.670 | 582.327 | 538.935 |
| Total debt | 147.044 | 98.339 | 102.635 | 412.339 | 394.949 | 826.350 | 711.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
David C Holding ApS | Company | 25.0% | 50.0% | 2023 |
Yoanna Holding ApS | Company | 25.0% | 10.0% | 2023 |
Nicolai C Holding ApS | Company | 25.0% | 10.0% | 2023 |
CHCH Holding ApS | Company | 25.0% | 10.0% | 2023 |
Dødsboet efter Marcus Choleva | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Choleva | Founder | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Kent Hedegaard | Deputy Chairman | 0 companies |
| David Choleva | Chairman | 0 companies |