| Revenue | DKK -42K | -120% |
| EBITDA | DKK -42K | -120% |
| Net profit | DKK -928K | -19% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK -4,5M | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 | -2.404 | 212 | 206 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | -2.404 | 212 | 206 | -42 |
| Depreciation & amort. | -122 | -129 | -140 | -152 | -154 |
| EBIT | 13 | -2.532 | 72 | 54 | -195 |
| Net financials | -260 | -286 | -466 | -835 | -733 |
| Profit before tax | -247 | -2.818 | -393 | -781 | -928 |
| Tax | -12 | -0 | -0 | -0 | -0 |
| Net profit | -235 | -2.818 | -393 | -781 | -928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.594 | 12.312 | 12.689 | 12.840 | 12.779 |
| Equity | -2.585 | -5.403 | -5.796 | -3.534 | -4.533 |
| Long-term debt | 14.482 | 14.501 | 0 | 11.727 | 12.152 |
| Short-term debt | 697 | 3.214 | 18.485 | 4.642 | 5.151 |
| Total debt | 15.178 | 17.715 | 18.485 | 16.369 | 17.303 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
CG Management | Management | 2002 – 2018 |
DF Management | Management | 2018 – 2022 |
DH Management | Management | 2018 – 2021 |
| Audit | 2002 – 2003 | |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grøn Iversen | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Anders Christian Worsøe Mogensen | Audit | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |