| Revenue | DKK -5K | -203% |
| EBITDA | DKK -305K | -3% |
| Net profit | DKK 1,5M | -2% |
| Total assets | DKK 14,7M | +6% |
| Equity | DKK 14,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -19 | -19 | -23 | -23 | -17 | -15 | -2 | -3 | -6 | -5 | 5 | -5 |
| Staff expenses | -150 | -250 | -300 | -300 | -240 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 |
| EBITDA | -168 | -269 | -319 | -323 | -263 | -317 | -315 | -302 | -303 | -306 | -305 | -295 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -269 | -319 | -323 | -263 | -317 | -315 | -302 | -303 | -306 | -305 | -295 | -305 |
| Net financials | 1.669 | 1.459 | 847 | 288 | 1.608 | 1.690 | -691 | 3.585 | -2.238 | 2.860 | -6.768 | 1.855 | 1.841 |
| Profit before tax | 1.500 | 1.190 | 528 | -36 | 1.345 | 1.373 | -1.006 | 3.282 | -2.541 | 2.555 | -7.073 | 1.560 | 1.536 |
| Tax | -0 | 81 | 109 | 31 | 323 | 310 | -208 | 528 | 155 | 24 | 23 | -0 | -0 |
| Net profit | 1.500 | 1.109 | 420 | -67 | 1.022 | 1.063 | -798 | 2.754 | -2.696 | 2.531 | -7.096 | 1.560 | 1.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.785 | 15.871 | 16.531 | 16.433 | 17.472 | 18.468 | 17.090 | 19.800 | 17.034 | 19.137 | 11.930 | 13.870 | 14.705 |
| Equity | 14.719 | 15.731 | 16.052 | 15.886 | 16.807 | 17.766 | 16.862 | 19.508 | 16.701 | 19.119 | 11.909 | 13.350 | 14.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 281 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 140 | 479 | 547 | 384 | 413 | 228 | 292 | 333 | 17 | 21 | 520 | 11 |
| Total debt | 67 | 140 | 479 | 547 | 665 | 702 | 228 | 292 | 333 | 17 | 21 | 520 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|