| Revenue | DKK 651K | -11% |
| EBITDA | DKK -181K | -1479% |
| Net profit | DKK -215K | -215% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 216K | -50% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.073 | 1.074 | 681 | 735 | 651 |
| Staff expenses | -797 | -880 | -845 | -722 | -831 |
| EBITDA | 276 | 194 | -164 | 13 | -181 |
| Depreciation & amort. | -43 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 194 | -164 | 13 | -181 |
| Net financials | -54 | -39 | -92 | -98 | -92 |
| Profit before tax | 180 | 156 | -256 | -85 | -273 |
| Tax | -0 | 19 | -54 | -16 | -58 |
| Net profit | 180 | 136 | -202 | -68 | -215 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.777 | 1.929 | 2.102 | 1.923 | 1.839 |
| Equity | 680 | 816 | 499 | 431 | 216 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 1.113 | 1.603 | 1.492 | 1.623 |
| Total debt | 1.097 | 1.113 | 1.603 | 1.492 | 1.623 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
JL Management | Management | 2002 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jannik Lars Frederiksen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |