| Revenue | DKK 626K | +4% |
| EBITDA | DKK 626K | +4% |
| Net profit | DKK 358K | -1% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 2,2M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 657 | 452 | 523 | 600 | 626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 452 | 523 | 600 | 626 |
| Depreciation & amort. | -313 | -317 | -230 | -171 | -139 |
| EBIT | 344 | 135 | 293 | 429 | 487 |
| Net financials | -16 | -6 | -19 | 42 | -78 |
| Profit before tax | 327 | 129 | 274 | 471 | 409 |
| Tax | 79 | 38 | 66 | 111 | 51 |
| Net profit | 248 | 92 | 208 | 360 | 358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.480 | 2.314 | 2.577 | 2.868 | 2.543 |
| Equity | 1.463 | 1.555 | 1.763 | 2.123 | 2.241 |
| Long-term debt | 600 | 580 | 571 | 644 | 40 |
| Short-term debt | 344 | 126 | 203 | 60 | 241 |
| Total debt | 944 | 706 | 774 | 704 | 281 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HA | Audit | 2002 – 2013 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hedens Agrorådgivning I/S | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lars Hedegaard Sørensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |